Securities: 123 · page 1 of 3
The 2027–2028 forecast is in the PRO subscriptionWhat PRO includes
Scroll the table sideways - the ticker column is pinned
Ticker Name Revenue, ₽bn EBITDA, ₽bn Net profit, ₽bn
2025A2026F2027F2028F 2025A2026F2027F2028F 2025A2026F2027F2028F
IT
YDEX Yandex bn RUB 2025A2026F2027F2028F Yandex 1 4411 758 280.8360.4 141.4128.1
OZON Ozon bn RUB 2025A2026F2027F2028F Ozon 998.01 327 156.4172.6 −0.944.4
HEAD HeadHunter bn RUB 2025A2026F2027F2028F HeadHunter 41.243.3 22.822.5 20.815.6
POSI Positive Technologies bn RUB 2025A2026F2027F2028F Positive Technologies 30.940.8 12.320.4 7.313.4
VKCO VK bn RUB 2025A2026F2027F2028F VK 160.0179.2 22.633.2 −22.0−5.5
CNRU Cian bn RUB 2025A2026F2027F2028F Cian 15.218.2 3.94.9 2.73.5
ELMT Element bn RUB 2025A2026F2027F2028F Element 38.641.7 4.92.4 −2.2−4.5
ASTR Astra Group bn RUB 2025A2026F2027F2028F Astra Group 20.424.1 8.49.9 6.36.6
BAZA Basis bn RUB 2025A2026F2027F2028F Basis 6.37.7 3.84.3 2.23.0
DATA Arenadata Group bn RUB 2025A2026F2027F2028F Arenadata Group 8.811.0 3.24.0 2.73.8
BTBR B2B-RTS bn RUB 2025A2026F2027F2028F B2B-RTS 8.09.4 3.44.0 3.33.5
SOFL Softline bn RUB 2025A2026F2027F2028F Softline 95.5109.8 8.19.3 1.91.2
DIAS Diasoft bn RUB 2025A2026F2027F2028F Diasoft 11.511.2 3.53.0 2.42.0
IVAT IVA bn RUB 2025A2026F2027F2028F IVA 3.24.2 2.22.9 1.42.2
Healthcare
MDMG MD Medical Group bn RUB 2025A2026F2027F2028F MD Medical Group 43.552.6 13.615.8 10.812.2
GEMC United Medical Group bn RUB 2025A2026F2027F2028F United Medical Group 27.344.0 11.214.9 10.711.2
ABIO ARTGEN bn RUB 2025A2026F2027F2028F ARTGEN 1.71.9 0.20.2 0.10.1
Metals and mining
GMKN Nornickel bn RUB 2025A2026F2027F2028F Nornickel 1 1471 330 475.1578.8 164.1225.6
PLZL Polyus bn RUB 2025A2026F2027F2028F Polyus 712.8862.5 517.8603.8 314.2335.2
CHMF Severstal bn RUB 2025A2026F2027F2028F Severstal 712.9655.6 137.6111.5 32.028.3
NLMK NLMK bn RUB 2025A2026F2027F2028F NLMK 831.4798.2 140.5130.1 63.158.3
RUAL RUSAL bn RUB 2025A2026F2027F2028F RUSAL 1 2391 363 88.1252.1 −65.8119.6
VSMO VSMPO-AVISMA bn RUB 2025A2026F2027F2028F VSMPO-AVISMA 96.898.7 18.819.2 0.35.8
MAGN MMK bn RUB 2025A2026F2027F2028F MMK 609.9597.7 80.861.6 −14.1−12.4
ENPG EN+ Group bn RUB 2025A2026F2027F2028F EN+ Group 1 4801 495 225.8273.5 35.884.4
UGLD UGC bn RUB 2025A2026F2027F2028F UGC 108.8125.1 42.652.6 15.217.6
ALRS ALROSA bn RUB 2025A2026F2027F2028F ALROSA 235.1237.5 57.840.4 36.2−5.0
RASP Raspadskaya bn RUB 2025A2026F2027F2028F Raspadskaya 119.2126.3 −38.91.9 −53.1−21.2
TRMK TMK bn RUB 2025A2026F2027F2028F TMK 404.4311.4 74.726.5 −21.1−44.2
SELG Seligdar bn RUB 2025A2026F2027F2028F Seligdar 86.9103.4 36.343.2 −7.9−3.4
MTLR Mechel bn RUB 2025A2026F2027F2028F Mechel 287.0264.1 7.77.1 −78.6−87.1
MTLRP Mechel pref bn RUB 2025A2026F2027F2028F Mechel pref 287.0264.1 7.77.1 −78.6−87.1
CHMK CMK bn RUB 2025A2026F2027F2028F CMK 143.1128.8 −2.7−2.4 −17.4−12.4
BLNG Belon bn RUB 2025A2026F2027F2028F Belon 0.0——— ———— −7.6———
Real estate
PIKK PIK bn RUB 2025A2026F2027F2028F PIK 769.2715.4 120.189.4 68.354.5
LSRG LSR Group bn RUB 2025A2026F2027F2028F LSR Group 252.1239.5 68.443.1 10.8−42.4
ETLN Etalon Group bn RUB 2025A2026F2027F2028F Etalon Group 153.6132.1 29.813.2 −22.3−30.6
SMLT Samolet bn RUB 2025A2026F2027F2028F Samolet 366.8267.8 125.225.4 −1.7−31.6
GLRX Glorax bn RUB 2025A2026F2027F2028F Glorax 41.354.1 14.111.1 3.12.6
Oil and gas
ROSN Rosneft bn RUB 2025A2026F2027F2028F Rosneft 8 2369 225 2 1732 564 293.0852.7
NVTK NOVATEK bn RUB 2025A2026F2027F2028F NOVATEK 1 4461 706 859.3460.7 183.0529.2
LKOH LUKOIL bn RUB 2025A2026F2027F2028F LUKOIL 3 7684 183 892.11 652 92.5934.6
SIBN Gazprom Neft bn RUB 2025A2026F2027F2028F Gazprom Neft 3 6074 040 1 0711 555 245.8775.4
GAZP Gazprom bn RUB 2025A2026F2027F2028F Gazprom 9 77111 042 2 9184 196 1 0741 779
TATN Tatneft bn RUB 2025A2026F2027F2028F Tatneft 1 8182 163 327.5649.0 158.6442.4
TATNP Tatneft pref bn RUB 2025A2026F2027F2028F Tatneft pref 1 8182 163 327.5649.0 158.6———
TRNFP Transneft pref bn RUB 2025A2026F2027F2028F Transneft pref 1 4401 526 584.6602.9 226.1242.6
SNGS Surgutneftegas bn RUB 2025A2026F2027F2028F Surgutneftegas ———— ———— ————
SNGSP Surgutneftegas pref bn RUB 2025A2026F2027F2028F Surgutneftegas pref ———— ———— ————
BANE Bashneft bn RUB 2025A2026F2027F2028F Bashneft 1 0021 102 152.5314.1 49.2192.7
1 2 3 Next →

FairValue is an information and analytics service of FairValue LLC (Kyrgyz Republic, registration number 334560-3301-ООО, TIN 02909202610352). Publicly available materials, quotes, ratings, model estimates and model strategies are intended for your own review and are not individual investment advice, a representation that an instrument is suitable for you, or a guarantee of returns. They do not constitute an offer to carry out a financial transaction on behalf of the Administration.

The AI assistant may take into account the portfolio details you enter. Its answers are generated automatically, may contain errors and do not replace a professional assessment of your circumstances or an independent verification of the data. Historical results, forecasts and backtests do not guarantee future results; quotes may be delayed. Transactions in financial instruments and digital assets involve the risk of partial or total loss of funds. You make investment decisions on your own. These warnings do not exclude the Administration's liability in the cases provided for by mandatory provisions of law.

The main server is located in Moscow. When you use the AI and email features, data may be transferred to external providers in China, the United States and, when switched to the backup, in France; other routes are disclosed in the Policy. The laws of the Kyrgyz Republic apply, as do mandatory provisions of the laws of the Russian Federation in the cases they provide for. See the Privacy Policy, Cookie Policy and User Agreement. Contact: info@fv.market.