Metals and mining
PLZL
Polyus
1 112.4 ₽
-1.42% for the day
Market cap
1.06 tn ₽
949.2 mn shares
Target price
1 292.6 ₽
based on our forecasts
Upside
+16.2%
to the target price
Industry
Metals and mining
other stocks →
Listing
1 level
RU000A0JNAA8
Fair value assessment
Hold
upside potential
+16.2%
Current
1 112.4 ₽
1 292.6 ₽
12M target
How the target is built
DCFEV/EBITDAP/E
The weight and estimate of each method are in the PRO subscription
What PRO includes
Price history
- dividend record date
Dividends
All dividends
Payout history
| Size | Record date | Yield | Status |
|---|---|---|---|
| 29.05 ₽ | 13.07.2026 | 2.4% | paid |
| 56.80 ₽ | 18.05.2026 | 2.7% | paid |
| 36.00 ₽ | 22.12.2025 | 1.6% | paid |
| 70.85 ₽ | 13.10.2025 | 3.1% | paid |
| 73.00 ₽ | 25.04.2025 | 3.8% | paid |
| 130.18 ₽ | 13.12.2024 | 9.0% | paid |
| 43.68 ₽ | 16.06.2023 | 4.3% | paid |
| 26.75 ₽ | 11.10.2021 | 2.2% | paid |
| 38.72 ₽ | 07.06.2021 | 2.5% | paid |
| 24.02 ₽ | 20.10.2020 | 1.4% | paid |
| 24.48 ₽ | 28.08.2020 | 1.4% | paid |
| 16.30 ₽ | 10.10.2019 | 2.2% | paid |
| 14.36 ₽ | 16.05.2019 | 2.9% | paid |
| 13.11 ₽ | 18.10.2018 | 3.1% | paid |
| 14.71 ₽ | 10.06.2018 | 3.8% | paid |
| 10.43 ₽ | 25.09.2017 | 2.3% | paid |
| 15.24 ₽ | 17.07.2017 | 3.8% | paid |
| 0.257 ₽ | 14.11.2013 | 0.3% | paid |
| 2.62 ₽ | 21.10.2013 | 3.0% | paid |
| 0.618 ₽ | 15.10.2012 | 0.6% | paid |
| 6.29 ₽ | 03.10.2012 | 6.2% | paid |
| 0.257 ₽ | 06.10.2011 | 0.1% | paid |
| 2.62 ₽ | 29.09.2011 | 1.4% | paid |
| 0.110 ₽ | 12.04.2011 | 0.1% | paid |
| 1.12 ₽ | 04.04.2011 | 0.7% | paid |
| 0.852 ₽ | 19.07.2010 | 0.6% | paid |
| 0.928 ₽ | 19.04.2010 | 0.6% | paid |
| 0.0912 ₽ | 13.04.2010 | 0.1% | paid |
| 0.0643 ₽ | 07.08.2009 | 0.1% | paid |
| 0.655 ₽ | 30.07.2009 | 0.6% | paid |
| 0.295 ₽ | 21.05.2008 | 0.2% | paid |
| 0.0317 ₽ | 11.05.2007 | 0.0% | paid |
| 0.323 ₽ | 28.04.2007 | 0.3% | paid |
Similar companies · Metals and mining
Similar companiesMetals and mining
All companies in the industry
GMKN
P/E ’26
7.9
EV/EBITDA ’26
4.5
Div. yield ’26
1.58%
1d chg
▲0.47%
CHMF
P/E ’26
20.9
EV/EBITDA ’26
6.0
Div. yield ’26
—
1d chg
▼-1.23%
NLMK
P/E ’26
7.8
EV/EBITDA ’26
3.2
Div. yield ’26
—
1d chg
▼-2.44%
RUAL
P/E ’26
3.2
EV/EBITDA ’26
4.3
Div. yield ’26
—
1d chg
▼-0.57%
VSMO
P/E ’26
—
EV/EBITDA ’26
16.0
Div. yield ’26
—
1d chg
▲2.87%
Company health
4
of 4 checks passed
Profitable
Net profit for 2025
314.2 bn ₽
Pays dividends
Paid for 2025
179.85 ₽
High profitability
ROE for 2025; the check threshold is above 15% · no data
—
Inexpensive on earnings
P/E below the industry average (7.8)
3.2
Upside to the target
Target price above the current one
+16.2%
Financials, ₽bn
| 2025 | 2026E | 2027E | 2028E | |
|---|---|---|---|---|
| Revenue | 712.8 | 862.5 | ||
| EBITDA | 517.8 | 603.8 | ||
| Net profit | 314.2 | 335.2 | ||
| FCF | 180.6 | 145.1 | ||
| FCF yield | 11.1% | 8.9% | ||
| EPS, ₽ | 331.01 | 353.12 |
The 2027–2028 forecast is in the PRO subscriptionWhat PRO includes
Forward multiples
| 2026E | 2027E | 2028E | |
|---|---|---|---|
| P/E | 3.2 | ||
| EV/EBITDA | 2.7 | ||
| P/B | — | — | — |
| ND/EBITDA | 1.0 | ||
| Dividend yield | 5.12% | — | — |
The 2027–2028 forecast is in the PRO subscriptionWhat PRO includes
Performance
52-week high
2 744.6 ₽
52-week low
927.6 ₽
1 month
+14.92%
3 months
-13.94%
6 months
-47.00%
1 year
-43.84%
Beta to the MOEX Index
Beta
How closely a security's price follows the market. A beta of 1.3 means that historically the security moved about 13% when the index moved 10%. A measure of swing relative to the index.
More in the glossary
0.98
Volatility, annual
47% · high
Volatility, 30 days
35%
Volatility, day
2.6%
Trading volume for the day
4.4 bn ₽