Oil and gas

LKOH

LUKOIL

6 341.5 ₽

+2.85% for the day

Market cap 3.69 tn ₽ 581.9 mn shares

Target price 6 456.7 ₽ based on our forecasts

Upside 1.8% to the target price

Listing 1 level RU0009024277

Fair value assessment

Buy

Current 6 341.5 ₽

6 456.7 ₽ 12M target

How the target is built

DCFDDMEV/EBITDAP/E The weight and estimate of each method are in the PRO subscription What PRO includes

Price history

- dividend record date

Dividends

All dividends

next year's forecast dividend is covered by free cash flow 1.7× FCF

Size	Period	Record date	Last buy date ?	Yield ?	Status
535.00 ₽	9M 2026	09.12.2026	08.12.2026	8.44%	declared by the board
644.57 ₽	forecast, 2027	04.05.2027	03.05.2027	10.16%	forecast

Payout history

Size	Record date	Yield ?	Status
278.00 ₽	04.05.2026	5.0%	paid
397.00 ₽	12.01.2026	6.8%	paid
541.00 ₽	03.06.2025	7.9%	paid
514.00 ₽	17.12.2024	7.6%	paid
498.00 ₽	07.05.2024	6.2%	paid
447.00 ₽	17.12.2023	6.5%	paid
438.00 ₽	05.06.2023	7.7%	paid
537.00 ₽	21.12.2022	11.6%	paid
340.00 ₽	21.12.2021	5.1%	paid
213.00 ₽	05.07.2021	3.0%	paid
46.00 ₽	18.12.2020	0.9%	paid
350.00 ₽	10.07.2020	6.4%	paid
192.00 ₽	20.12.2019	3.1%	paid
155.00 ₽	09.07.2019	2.8%	paid
95.00 ₽	21.12.2018	1.9%	paid
130.00 ₽	11.07.2018	2.9%	paid
85.00 ₽	22.12.2017	2.5%	paid
120.00 ₽	10.07.2017	4.0%	paid
75.00 ₽	23.12.2016	2.2%	paid
112.00 ₽	12.07.2016	4.0%	paid
65.00 ₽	24.12.2015	2.8%	paid
94.00 ₽	14.07.2015	3.8%	paid
94.00 ₽	28.04.2015	3.6%	paid
60.00 ₽	26.12.2014	2.7%	paid
60.00 ₽	24.07.2014	3.1%	paid
50.00 ₽	08.08.2013	2.6%	paid
50.00 ₽	13.05.2013	2.5%	paid
40.00 ₽	16.10.2012	2.1%	paid
75.00 ₽	11.05.2012	4.4%	paid
75.00 ₽	15.03.2012	3.9%	paid
59.00 ₽	26.04.2011	3.0%	paid
52.00 ₽	20.04.2010	3.0%	paid
50.00 ₽	23.04.2009	3.4%	paid
42.00 ₽	22.04.2008	2.0%	paid
38.00 ₽	25.04.2007	1.8%	paid
33.00 ₽	24.04.2006	1.3%	paid
28.00 ₽	27.04.2005	2.9%	paid
24.00 ₽	16.04.2004	2.7%	paid
19.50 ₽	16.04.2003	4.2%	paid
15.00 ₽	11.04.2002	3.2%	paid
8.00 ₽	06.04.2001	3.1%	paid
3.00 ₽	31.03.2000	0.7%	paid