Oil and gas

SIBN

Gazprom Neft

573.4 ₽

-0.17% for the day

Market cap 2.72 tn ₽ 4.74 bn shares

Target price 478.3 ₽ based on our forecasts

Upside −16.6% to the target price

Listing 3 level RU0009062467

Fair value assessment

Hold downside −16.6%

Current 573.4 ₽

478.3 ₽ 12M target

How the target is built

DCFEV/EBITDADDMP/E The weight and estimate of each method are in the PRO subscription What PRO includes

Price history

- dividend record date

Dividends

All dividends

next year's forecast dividend is covered by free cash flow 1.0× FCF

Size	Period	Record date	Last buy date ?	Yield ?	Status
45.61 ₽	forecast, 2027	08.07.2027	07.07.2027	7.95%	forecast
45.61 ₽	forecast, 2027	13.10.2027	12.10.2027	7.95%	forecast

Payout history

Size	Record date	Yield ?	Status
42.51 ₽	13.10.2026	6.7%	paid
28.11 ₽	06.07.2026	6.2%	paid
17.30 ₽	13.10.2025	3.5%	paid
27.21 ₽	08.07.2025	5.2%	paid
51.96 ₽	14.10.2024	7.5%	paid
19.49 ₽	08.07.2024	2.8%	paid
82.94 ₽	27.12.2023	8.9%	paid
12.16 ₽	10.07.2023	2.3%	paid
69.78 ₽	30.12.2022	13.6%	paid
16.00 ₽	08.07.2022	4.0%	paid
40.00 ₽	28.12.2021	7.1%	paid
10.00 ₽	25.06.2021	2.3%	paid
5.00 ₽	29.12.2020	1.6%	paid
19.82 ₽	26.06.2020	5.6%	paid
18.14 ₽	18.10.2019	4.2%	paid
7.95 ₽	01.07.2019	2.0%	paid
22.05 ₽	28.12.2018	6.1%	paid
5.00 ₽	26.06.2018	1.6%	paid
10.00 ₽	29.12.2017	4.0%	paid
10.68 ₽	26.06.2017	5.6%	paid
0.550 ₽	27.06.2016	0.3%	paid
5.92 ₽	16.10.2015	3.9%	paid
1.85 ₽	22.06.2015	1.3%	paid
4.62 ₽	17.10.2014	3.1%	paid
4.62 ₽	12.08.2014	3.6%	paid
5.29 ₽	23.06.2014	3.5%	paid
5.29 ₽	31.03.2014	3.8%	paid
4.09 ₽	22.08.2013	3.3%	paid
9.30 ₽	15.04.2013	7.1%	paid
7.30 ₽	09.04.2012	4.7%	paid
4.44 ₽	15.04.2011	3.2%	paid
3.57 ₽	18.05.2010	2.6%	paid
5.40 ₽	14.05.2009	5.4%	paid
5.40 ₽	29.04.2008	3.8%	paid
8.08 ₽	22.05.2007	8.5%	paid
7.90 ₽	23.05.2006	5.9%	paid
13.91 ₽	27.07.2005	14.6%	paid
13.91 ₽	26.05.2005	16.1%	paid
1.46 ₽	21.10.2003	1.5%	paid
6.44 ₽	25.07.2003	9.9%	paid
2.32 ₽	30.10.2001	—	paid
3.79 ₽	17.08.2001	—	paid
0.300 ₽	11.10.2000	—	paid