Corporate · RU000A1075E4

MTS 002P-01

RU000A1075E4

Floater
16.53%
yield under the scenario (implied)
Price 99.92% 1 000 ₽ with accrued interest
Coupon 15.17% RUONIA
Maturity 26.10.2027 term 1.0 y
Duration 0.9 y coupon tracks the rate
Daily turnover 2.6 mn ₽ 30-day average
Credit risk AAA(RU) ACRA · low
Price and spread over the ratehow the bond traded and how much it pays over the base rate
Bond price, % of par
Incomewhat your investment will earn and when payments arrive
Yield calculator
Bonds for the amount—
Purchase price per unit (with accrued interest)—
Investment amount—
Fee—
Coupon income to maturity—
Principal repayment—
Total profit—
If the margin changes: price sensitivity and stress
Price at ±1 pp of margin?—
Stress on margin?
bp of margin
Price, %—
Change—
Position P&L—
—
Effective YTM under the MOEX convention (ACT/365). The floater's coupons are projected under the "implied" scenario - the yield is indicative.
Floating coupon
Coupon baseRUONIA · 14.04%
Current coupon rate15.17%
Premium over the base?+125 bp
Simple margin?+133 bp
How the coupon is calculated. Coupon rate = RUONIA + a margin of +125 bp. Reset quarterly.
Coupon scenario? Flat · Implied
Issuer credit qualityrating, financials and the issuer's debt
Credit risk?
Low
issuer rating AAA · default probability ≈ 0.02%/yr
Altman Z″ -1.05 · Distress?
issuer balance sheet · RAS 2025
-0.2 21 -0.3 22 -0.6 23 -1.2 24 -1.1 25
From 2022 to 2025 the Z″ fell by 0.71 - the accounts are deteriorating before the rating reflects it
Interest coverage?0.6×
Liabilities to equity?11.1×
Return on sales21.9%
Figures are from the issuer's RAS statements for 2025.
Conclusion: Balance-sheet metrics (Altman Z″) are weaker than the credit rating: the issuer's accounts disagree with the agency's view.
Group, IFRS?
2025, actual2026, forecast
Revenue807872
EBITDA280262
Net profit38.677.4
Net debt / EBITDA—2.8×
RUB bn. The forecast is a FairValue estimate, not the issuer's reporting. Full financials are on the MTSS share page
RAS covers a single legal entity without its subsidiaries. If the issuer is a holding company, the main business is run by subsidiaries, and the group's position is better reflected in consolidated IFRS statements.
The issuer's debt outstanding
Circulating786.5 bn ₽ 27 issues
Due within a year32%
Cost of debt?14.67% market 15.07%
Issuer debt maturities by year?
202620.0 bn
2027279.0 bn
2028197.5 bn
2029290.0 bn
Issues with a put are assigned to the put date rather than to maturity.
Peerssimilar bonds of other issuers
Historywhat the bond returned in the past
Issue parametersterms, buying now, yields and spreads
Terms
Coupon15.17% a year · RUONIA · 4 payments/yr
Coupon, ₽—
Par1 000 ₽
Maturity26.10.2027 · 1.0 y
Issue
Listing level3
Issue size?25 bn ₽
Lot1 units
Buying now
Order book?99.85 / 99.92%spread 0.07% (≈7 bp of yield)
Cost of entry?≈ 35 ₽ per 100,000 ₽ · quote 27.10 20:00
Accrued interest, ₽0.4189
Trades today104 · turnover 9.7 mn ₽
Yields
After-tax yield?14.27% / 13.92% at 15%
Spreads and valuation
MOEX ISS data. Not an individual investment recommendation. Yields, spreads and the fair price are calculated from the exchange quote and are for reference: a real trade goes through at the order book price and depends on the issue's liquidity. The calculations exclude broker and exchange fees; tax is shown on a separate line and simplified (no accrued interest at purchase).

FairValue is an information and analytics service of FairValue LLC (Kyrgyz Republic, registration number 334560-3301-ООО, TIN 02909202610352). Publicly available materials, quotes, ratings, model estimates and model strategies are intended for your own review and are not individual investment advice, a representation that an instrument is suitable for you, or a guarantee of returns. They do not constitute an offer to carry out a financial transaction on behalf of the Administration.

The AI assistant may take into account the portfolio details you enter. Its answers are generated automatically, may contain errors and do not replace a professional assessment of your circumstances or an independent verification of the data. Historical results, forecasts and backtests do not guarantee future results; quotes may be delayed. Transactions in financial instruments and digital assets involve the risk of partial or total loss of funds. You make investment decisions on your own. These warnings do not exclude the Administration's liability in the cases provided for by mandatory provisions of law.

The main server is located in Moscow. When you use the AI and email features, data may be transferred to external providers in China, the United States and, when switched to the backup, in France; other routes are disclosed in the Policy. The laws of the Kyrgyz Republic apply, as do mandatory provisions of the laws of the Russian Federation in the cases they provide for. See the Privacy Policy, Cookie Policy and User Agreement. Contact: info@fv.market.