Telecoms
MTSS
MTS
176.9 ₽
+0.08% for the day
Market cap
349.78 bn ₽
1.98 bn shares
Target price
171.7 ₽
based on our forecasts
Upside
2.9%
to the target price
Industry
Telecoms
other stocks →
Listing
1 level
RU0007775219
Fair value assessment
Hold
Current
176.9 ₽
171.7 ₽
12M target
How the target is built
Price history
- dividend record date
Dividends
All dividends
next year's forecast dividend is not covered by cash flow - funded by debt or free cash reserves
| Size | Period | Record date | Last buy date | Yield | Status |
|---|---|---|---|---|---|
| 19.84 ₽ | forecast, 2027 | 07.07.2027 | 06.07.2027 | 11.22% | forecast |
Payout history
| Size | Record date | Yield | Status |
|---|---|---|---|
| 35.00 ₽ | 09.07.2026 | 16.7% | paid |
| 35.00 ₽ | 07.07.2025 | 15.5% | paid |
| 35.00 ₽ | 16.07.2024 | 13.4% | paid |
| 34.29 ₽ | 29.06.2023 | 9.9% | paid |
| 33.85 ₽ | 12.07.2022 | 12.3% | paid |
| 10.55 ₽ | 12.10.2021 | 3.2% | paid |
| 26.51 ₽ | 08.07.2021 | 7.6% | paid |
| 8.93 ₽ | 12.10.2020 | 2.7% | paid |
| 20.57 ₽ | 09.07.2020 | 6.1% | paid |
| 13.25 ₽ | 10.01.2020 | 4.0% | paid |
| 8.68 ₽ | 14.10.2019 | 3.2% | paid |
| 19.98 ₽ | 09.07.2019 | 7.0% | paid |
| 2.60 ₽ | 09.10.2018 | 1.0% | paid |
| 23.40 ₽ | 09.07.2018 | 8.1% | paid |
| 10.40 ₽ | 13.10.2017 | 3.6% | paid |
| 15.60 ₽ | 10.07.2017 | 6.6% | paid |
| 11.99 ₽ | 14.10.2016 | 5.2% | paid |
| 14.01 ₽ | 05.07.2016 | 5.7% | paid |
| 5.61 ₽ | 14.10.2015 | 2.6% | paid |
| 19.56 ₽ | 07.07.2015 | 8.0% | paid |
| 6.20 ₽ | 14.10.2014 | 2.7% | paid |
| 6.20 ₽ | 01.08.2014 | 2.3% | paid |
| 18.60 ₽ | 07.07.2014 | 5.7% | paid |
| 18.60 ₽ | 14.04.2014 | 7.4% | paid |
| 5.22 ₽ | 02.08.2013 | 1.9% | paid |
| 14.60 ₽ | 29.04.2013 | 5.4% | paid |
| 14.71 ₽ | 12.04.2012 | 6.3% | paid |
| 14.54 ₽ | 27.04.2011 | — | paid |
| 15.40 ₽ | 20.05.2010 | — | paid |
| 20.15 ₽ | 21.05.2009 | — | paid |
| 14.84 ₽ | 16.04.2008 | — | paid |
| 9.67 ₽ | 16.05.2007 | — | paid |
| 7.60 ₽ | 23.05.2006 | — | paid |
| 5.75 ₽ | 19.05.2005 | — | paid |
| 3.20 ₽ | 25.06.2004 | — | paid |
Company health
2
of 3 checks passed
Profitable
Net profit for 2025
38.6 bn ₽
Pays dividends
Paid for 2025
35.00 ₽
High profitability
ROE for 2025; the check threshold is above 15% · no data
—
Inexpensive on earnings
P/E below the industry average (4.5)
4.5
Upside to the target
Near the target price
-2.9%
Financials, ₽bn
| 2025 | 2026E | 2027E | 2028E | |
|---|---|---|---|---|
| Revenue | 807.2 | 871.8 | ||
| EBITDA | 279.7 | 261.5 | ||
| Net profit | 38.6 | 77.4 | ||
| FCF | −38.0 | 81.3 | ||
| FCF yield | −3.5% | 7.5% | ||
| EPS, ₽ | 19.52 | 39.13 |
The 2027–2028 forecast is in the PRO subscriptionWhat PRO includes
Forward multiples
| 2026E | 2027E | 2028E | |
|---|---|---|---|
| P/E | 4.5 | ||
| EV/EBITDA | 4.2 | ||
| P/B | — | — | — |
| ND/EBITDA | 2.8 | ||
| Dividend yield | 16.68% | 11.22% | — |
The 2027–2028 forecast is in the PRO subscriptionWhat PRO includes
Performance
52-week high
236.8 ₽
52-week low
158.1 ₽
1 month
+1.64%
3 months
-4.02%
6 months
-19.50%
1 year
-11.68%
Beta to the MOEX Index
Beta
How closely a security's price follows the market. A beta of 1.3 means that historically the security moved about 13% when the index moved 10%. A measure of swing relative to the index.
More in the glossary
0.67
Volatility, annual
25% · moderate
Volatility, 30 days
15%
Volatility, day
1.5%
Trading volume for the day
517.8 mn ₽