Consumer sector
GCHE
Cherkizovo Group
3 588.0 ₽
+1.36% for the day
Market cap
151.49 bn ₽
42.2 mn shares
Target price
3 536.0 ₽
based on our forecasts
Upside
1.4%
to the target price
Industry
Consumer sector
other stocks →
Listing
3 level
RU000A0JL4R1
Fair value assessment
Hold
Current
3 588.0 ₽
3 536.0 ₽
12M target
How the target is built
DCFDDMEV/EBITDAP/E
The weight and estimate of each method are in the PRO subscription
What PRO includes
Price history
- dividend record date
Dividends
All dividends
next year's forecast dividend is not covered by cash flow - funded by debt or free cash reserves
0.2× FCF
| Size | Period | Record date | Last buy date | Yield | Status |
|---|---|---|---|---|---|
| 141.11 ₽ | forecast, 2027 | 07.04.2027 | 06.04.2027 | 3.93% | forecast |
| 141.11 ₽ | forecast, 2027 | 28.09.2027 | 27.09.2027 | 3.93% | forecast |
Payout history
| Size | Record date | Yield | Status |
|---|---|---|---|
| 120.19 ₽ | 11.10.2026 | 3.2% | paid |
| 229.37 ₽ | 07.04.2026 | 5.6% | paid |
| 98.92 ₽ | 07.04.2025 | 2.4% | paid |
| 142.11 ₽ | 29.09.2024 | 3.1% | paid |
| 205.38 ₽ | 07.04.2024 | 3.7% | paid |
| 118.43 ₽ | 01.10.2023 | 2.8% | paid |
| 148.05 ₽ | 12.12.2022 | 5.0% | paid |
| 130.27 ₽ | 05.04.2022 | 4.0% | paid |
| 85.27 ₽ | 03.10.2021 | 2.8% | paid |
| 120.42 ₽ | 05.04.2021 | 4.9% | paid |
| 48.79 ₽ | 05.10.2020 | 2.6% | paid |
| 60.92 ₽ | 07.04.2020 | 3.1% | paid |
| 48.79 ₽ | 07.10.2019 | 2.7% | paid |
| 101.63 ₽ | 07.04.2019 | 5.2% | paid |
| 20.48 ₽ | 08.10.2018 | 1.8% | paid |
| 75.07 ₽ | 03.04.2018 | 5.7% | paid |
| 59.82 ₽ | 07.10.2017 | 4.4% | paid |
| 13.65 ₽ | 01.05.2017 | 1.4% | paid |
| 22.75 ₽ | 03.05.2016 | 2.5% | paid |
| 22.75 ₽ | 09.10.2015 | 2.5% | paid |
| 54.60 ₽ | 17.04.2015 | 7.3% | paid |
| 34.44 ₽ | 21.11.2014 | 4.7% | paid |
| 34.44 ₽ | 15.09.2014 | 5.3% | paid |
X5
P/E ’26
6.3
EV/EBITDA ’26
3.5
Div. yield ’26
23.76%
1d chg
▲2.75%
LENT
P/E ’26
5.4
EV/EBITDA ’26
3.6
Div. yield ’26
—
1d chg
▲0.22%
MGNT
P/E ’26
—
EV/EBITDA ’26
3.7
Div. yield ’26
—
1d chg
▲0.00%
RAGR
P/E ’26
1.9
EV/EBITDA ’26
3.6
Div. yield ’26
15.52%
1d chg
▼-0.70%
APTK
P/E ’26
37.3
EV/EBITDA ’26
5.4
Div. yield ’26
—
1d chg
▼-0.84%
Company health
3
of 4 checks passed
Profitable
Net profit for 2025
19.5 bn ₽
Pays dividends
Paid for 2025
98.92 ₽
High profitability
ROE for 2025; the check threshold is above 15%
13.0%
Inexpensive on earnings
P/E below the industry average (5.4)
3.2
Upside to the target
Near the target price
-1.4%
Financials, ₽bn
| 2025 | 2026E | 2027E | 2028E | |
|---|---|---|---|---|
| Revenue | 288.7 | 308.9 | ||
| EBITDA | 56.5 | 80.3 | ||
| Net profit | 19.5 | 47.7 | ||
| FCF | 4.9 | 22.1 | ||
| FCF yield | 1.7% | 7.6% | ||
| EPS, ₽ | 461.84 | 1 129 |
The 2027–2028 forecast is in the PRO subscriptionWhat PRO includes
Forward multiples
| 2026E | 2027E | 2028E | |
|---|---|---|---|
| P/E | 3.2 | ||
| EV/EBITDA | 3.6 | ||
| P/B | — | — | — |
| ND/EBITDA | 1.7 | ||
| Dividend yield | 8.84% | 7.87% | — |
The 2027–2028 forecast is in the PRO subscriptionWhat PRO includes
Performance
52-week high
4 092.0 ₽
52-week low
2 785.0 ₽
1 month
+0.79%
3 months
+15.22%
6 months
+5.62%
1 year
+18.34%
Beta to the MOEX Index
Beta
How closely a security's price follows the market. A beta of 1.3 means that historically the security moved about 13% when the index moved 10%. A measure of swing relative to the index.
More in the glossary
0.56
Volatility, annual
25% · moderate
Volatility, 30 days
24%
Volatility, day
1.5%
Trading volume for the day
5.0 mn ₽