iWHOOSH BO 001P-06
32.53%
yield to maturity
cheap versus the group+818 bp
Price
88.61%
888 ₽ with accrued interest
Coupon
22.00%
12×/yr
Maturity
12.04.2029
term 2.5 y
Duration
1.9 y
price −1.4% per +1 pp of rate
Premium over OFZ
+1774 bp
over OFZ 14.79% at 1.88 yr
Credit risk
BBB+(RU)
ACRA · moderate
Price and premium over OFZhow the bond has traded and how much it pays over OFZ
Bond price, % of par
Incomewhat your investment will earn and when payments arrive
Yield calculator
Bonds for the amount—
Purchase price per unit (with accrued interest)—
Investment amount—
Fee—
Coupon income to maturity—
Principal repayment—
Total profit—
Fair price
—
—
—
—
If rates change: duration, convexity, stress
Current yield—
Duration (Macaulay)—
Modified duration—
Convexity—
PVBP, ₽—
Price at ±1 pp—
Stress on the rate
bp yield
Price, %—
Change—
Position P&L—
—
Effective YTM under the MOEX convention (ACT/365). The fair price discounts the cash flows at the yield of a comparable credit class (a reference point).
Expected income and buffer · for the year
Over the key rate+1853 bp
Roll-down (year)+0.54%
Expected income+33.07%
Safety buffer+2335 bp
Cash flows
| Date | Coupon, ₽ | Principal, ₽ | Total, ₽ |
|---|
Coupon payments and principal repayment by date for one bond. On the chart, each bar is a year's total: the coupon is paid 12 times a year, and the bar adds up all of that year's payments.
Issuer credit qualitycredit risk and the issuer's debt on the exchange
Credit risk
Moderate
issuer rating BBB+ · ACRA
Default probability
≈ 0.35%
per year, by issuer rating
Issuer debt on the exchange
12.67 bn ₽
6 issues
Due within a year
32%
of exchange debt, maturities and puts
Cost of debt
19.61%
market 35.16%
Issuer debt maturities by year
20274.0 bn
20286.0 bn
20292.7 bn
All of the issuer's bonds are in the section “Issuer curve”.
Risk-adjusted yield
32.21%
without the adjustment — 32.53%: expected default losses reduce the yield by 32 bp (1 bp = 0.01 pp)
The probability of default is 0.35% a year: the historical average for this rating. In a default, holders recover 30% of face value on average.
What the spread over OFZ is made of
Expected loss 32 bp
Exit cost 4 bp
Risk premium 1738 bp
FairValue score
Attractiveness score62/100
Stress riskhigh 100/100
yield 32.5% - above the market norm+25
price over the month -12.0%+20
price 88.6% of par - the market prices repayment below par+15
price range over the month 23.0% - unstable quote+15
issuer's balance sheet weakened over the year: Altman Z″ -2.3+15
yield up 893 bp over the month+10
How the score is built
Cheap vs norm
77
weight 15%
Cheap vs group
79
weight 15%
Safety buffer
88
weight 25%
Liquidity
43
weight 25%
Credit quality
29
weight 20%
Peersthe issuer's other bonds and similar bonds of other issuers
Issuer curve
5 issues · Whoosh.
This bond is
cheaper than its own curve (yield higher by 150 bp: an issue premium)
duration, years →
● this bond · yield, % ↑
Similar issues
Other issuers' bonds with a fixed coupon, close in maturity and rating
ENERGONICA 001P-07
matures 10.2030 · BBB
26.76%
BUSINESS ALLIANCE 001P-09
matures 03.2029 · BBB-
34.58%
Etalon-Finans 002P-05
matures 03.2029 · BBB+
30.93%
TGC-14 001P-05
matures 01.2029 · BBB
24.03%
LC Rodelen BO 002P-05
matures 03.2031 · BBB
31.68%
TALVEN BO-P01
matures 12.2028 · BBB
30.09%
History and alternativewhat the bond returned in the past and a comparison with a deposit
A bond or a deposit?
This bond
32.5%
the rate is fixed for 2.5 y
Deposit
13.1%
top-10 banks, decade 2 of October 2026
Liquidity fund
13.6%
floats with the CBR key rate
The yield is 19.5 pp above the deposit rate, and that difference is payment for the issuer's credit risk: a deposit is insured by the DIA (up to 1.4m ₽), a liquidity fund invests in short risk-free instruments, and a bond can default. The issue's credit assessment is in the credit risk traffic light above.
A pre-tax comparison. Bond coupons are taxed at 13% personal income tax — see the “After-tax yield” row in the bond parameters (≈ 28.0%). Deposit interest is taxed above a tax-free allowance; a liquidity fund qualifies for the long-term holding relief after 3 years.
Issue parametersterms, buying now, yields and spreads
Terms
Coupon22.00% a year · 12 payments/yr
Coupon, ₽18.08
Par1 000 ₽
Maturity12.04.2029 · 2.5 y
Issue
Listing level2
Issue size666.7 mn ₽
Lot1 units
Buying now
Order book88.62 / 88.79%spread 0.17% (≈9 bp of yield)
Cost of entry≈ 96 ₽ per 100,000 ₽ · quote 27.10 20:00
Accrued interest, ₽1.80 as of 28.10.2026
Average daily turnover3.6 mn ₽
Trades today562 · turnover 3.4 mn ₽
Yields
Current yield24.83%
Simple yield29.99%
After-tax yield27.98% / 27.29% at 15%
Spreads and valuation
Z-spread over OFZ+1755 bp
Spread over swaps (I)+1812 bp
Z-spread over swaps+1801 bp
Peer assessmentCheap +818 bp versus the group
MOEX ISS data. Not an individual investment recommendation. Yields, spreads and the fair price are calculated from the exchange quote and are for reference: a real trade goes through at the order book price and depends on the issue's liquidity. The calculations exclude broker and exchange fees; tax is shown on a separate line and simplified (no accrued interest at purchase).